3212 Bluebird Dr, Holiday, FL 34690

$116,000
  Print

Description

SOLD. Bluebird Dr is a very spacious 3 bed 2 bath property we have recently secured. Significant upgrades were made throughout the house which included a new roof, air conditioner, water heater, kitchen, bathroom, flooring, paint and landscaping.

This property should fetch a premium rent of $1,100 – 1,200 once it is in turnkey condition. This area is very popular with owner occupiers which bodes well for future resale and capital appreciation.

Address 3212 Bluebird Dr
Holiday, FL 34690
Purchase Price $116,000
Beds 3
Baths 2
Garage 1 car garage
Sq Ft 1690 heated / 2110 total
Year Built 1972
Flood Zone X
Estimated Income & Overheads
Target Annual Rent $13,800
Target Monthly Rent (A) $1,150
Management (8%) $1,049
Estimated Taxes $1,200
Home Insurance Estimate $1,050
Maintenance Reserves (5%) $690
Vacancy Reserves (5%) $690
Annual Overheads $4,679
Monthly Overheads (B) $390
Est. Net Monthly Income (A-B) $760
Est. Cash on Cash Return 7.9%
Sample Mortgage Calculations
20% down payment $23,200
Cap + int mortgage 30 yrs @ 5% int $498
Net Monthly Income After Mortgage $262
Est. Cash on Cash Return 13.6%

Location

Share This Property

Share

Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments

Loading...

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments