10324 Landmark Dr Hudson, FL 34667



Address 10324 Landmark Dr
Hudson, FL 34667
Sales Price $161,900
Beds 3
Baths 2
Garage 2
Swimming Pool No
Sq Ft 1744 heated / 2416 total
Year Built 1980
Flood Zone X
Estimated Income & Overheads
Target Annual Rent $16,200
Target Monthly Rent (A) $1,350
Management (8%) $1,296
Estimated Taxes $1,350
Home Insurance Estimate $900
Annual Overheads $3,546
Monthly Overheads (B) $296
Est. Net Monthly Income (A-B) $1,055
Est. Net Annual Income $12,654
Est. Cash on Cash Return 7.80%
Sample Mortgage Calculations
80% Mortgage $129,520
20% Down Payment $32,380
Cap + int mortgage 30 yrs @ 5.25% int $715
Est Net Monthly Income after mortgage $340
Building Schematic Click here
Google Map Click here
Market Comps Click here


Share This Property


Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>

Enquiry Form


Enquiry Form

First Name*

Last Name*


Phone Number*

Where are you based?*