10401 Leaning Oak Dr Port Richey FL 34668

$161,900

Description

Address 10401 Leaning Oak Dr
Port Richey FL 34668
Sales Price $161,900
Beds 4
Baths 2
Garage 1
Swimming Pool
Sq Ft 1789 total / 1361 heated
Year Built 1980
Estimated Income & Overheads
Target Annual Rent $15,600
Target Monthly Rent (A) $1,300
Management (8%) $1,248
Estimated Taxes $1,525
Home Insurance Estimate $1,000
Annual Overheads $3,773
Monthly Overheads (B) $314
Est. Net Monthly Income (A-B) $986
Est. Net Annual Income $11,827
Est. Cash on Cash Return 7.30%
Sample Mortgage Calculations
80% Mortgage $129,520
20% Down Payment $32,380
Cap + int mortgage 30 yrs @ 5.25% int $715
Est Net Monthly Income after mortgage $271
Building Schematic Click here
Google Map Click here
Market Comps Click here

Location

Share This Property

Share

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments