10800 Leeds Rd Port Richey FL 34668



Address 10800 Leeds Rd
Port Richey FL 34668
Sales Price $114,900
Beds 3
Baths 1.5
Garage 1
Swimming Pool
Sq Ft 1694 total / 1032 heated
Year Built 1972
Estimated Income & Overheads
Target Annual Rent $11,700
Target Monthly Rent (A) $975
Management (8%) $936
Estimated Taxes $1,100
Home Insurance Estimate $1,000
Annual Overheads $3,036
Monthly Overheads (B) $253
Est. Net Monthly Income (A-B) $722
Est. Net Annual Income $8,664
Est. Cash on Cash Return 7.50%
Sample Mortgage Calculations
80% Mortgage $91,920
20% Down Payment $22,980
Cap + int mortgage 30 yrs @ 5.25% int $508
Est Net Monthly Income after mortgage $214
Building Schematic Click here
Google Map Click here
Market Comps Click here


Share This Property


Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>

Enquiry Form


Enquiry Form

First Name*

Last Name*


Phone Number*

Where are you based?*