10934 Norwood Ave Port Richey, FL 34668

$123,900

Description

Address 10934 Norwood Ave
Port Richey, FL 34668
Sales Price $123,900
Beds 3
Baths 2
Garage 1
Swimming Pool No
Sq Ft 1306 heated / 1932 total
Year Built 1970
Flood Zone X
Estimated Income & Overheads
Target Annual Rent $12,600
Target Monthly Rent (A) $1,050
Management (8%) $1,008
Estimated Taxes $1,350
Home Insurance Estimate $900
Annual Overheads $3,258
Monthly Overheads (B) $272
Est. Net Monthly Income (A-B) $779
Est. Net Annual Income $9,342
Est. Cash on Cash Return 7.50%
Sample Mortgage Calculations
80% Mortgage $99,120
20% Down Payment $24,780
Cap + int mortgage 30 yrs @ 5.25% int $547
Est Net Monthly Income after mortgage $231
Building Schematic Click here
Google Map Click here
Market Comps Click here

Location

Share This Property

Share

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments