11205 Yellowwood Ln Port Richey FL 34668

$144,900

Description

Address 11205 Yellowwood Ln
Port Richey FL 34668
Sales Price $144,900
Beds 3
Baths 2
Garage 1
Swimming Pool
Sq Ft 2043 total / 1446 heated
Year Built 1975
Estimated Income & Overheads
Target Annual Rent $13,800
Target Monthly Rent (A) $1,150
Management (8%) $1,104
Estimated Taxes $1,450
Home Insurance Estimate $1,000
Annual Overheads $3,554
Monthly Overheads (B) $296
Est. Net Monthly Income (A-B) $854
Est. Net Annual Income $10,246
Est. Cash on Cash Return 7.10%
Sample Mortgage Calculations
80% Mortgage $115,920
20% Down Payment $28,980
Cap + int mortgage 30 yrs @ 5.25% int $720
Est Net Monthly Income after mortgage $134
Building Schematic Click here
Google Map Click here
Market Comps Click here

Location

Share This Property

Share

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments