11206 Yellowwood Ln, Port Richey, FL 34668

$139,900

Description

Address 11206 Yellowwood Ln
Port Richey FL 34668
Sales Price $139,900
Beds 3
Baths 2
Garage 1
Sq Ft 1772 total / 1168 heated
Year Built 1975
X
Estimated Income & Overheads
Target Annual Rent $13,800
Target Monthly Rent (A) $1,150
Management (8%) $1,242
Estimated Taxes $1,275
Home Insurance Estimate $1,000
Annual Overheads $3,517
Monthly Overheads (B) $293
Est. Net Monthly Income (A-B) $857
Est. Net Annual Income $10,283
Est. Cash on Cash Return 7.40%
Sample Mortgage Calculations
80% Mortgage $111,920
20% Down Payment $27,980
Cap + int mortgage 30 yrs @ 5.25% int $601
Est Net Monthly Income after mortgage $256
Building Schematic Click here
Google Map Click here
Market Comps Click here

Location

Share This Property

Share

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments