12910 Lake Tree Ln Hudson, FL 34669

$154,900

Description

Address 12910 Lake Tree Ln
Hudson, FL 34669
Sales Price $154,900
Beds 3
Baths 2
Garage 2
Swimming Pool No
Sq Ft 2328 total / 1624 heated
Year Built 1981
Flood Zone X
Estimated Income & Overheads
Target Annual Rent $15,300
Target Monthly Rent (A) $1,275
Management (8%) $1,224
Estimated Taxes $1,800
Home Insurance Estimate $1,000
Annual Overheads $4,024
Monthly Overheads (B) $335
Est. Net Monthly Income (A-B) $940
Est. Net Annual Income $11,276
Est. Cash on Cash Return 7.30%
Sample Mortgage Calculations
80% Mortgage $123,920
20% Down Payment $30,980
Cap + int mortgage 30 yrs @ 5.25% int $723
Est Net Monthly Income after mortgage $217
Building Schematic Click here
Google Map Click here
Market Comps Click here

Location

Share This Property

Share

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments