1567 Budleigh St Clearwater, FL 33756



Address 1567 Budleigh St
Clearwater, FL 33756
Sales Price $289,900
Beds 4
Baths 3
Garage 2
Swimming Pool No
Sq Ft 2376 heated / 3319 total
Year Built 1958
Flood Zone X
Estimated Income & Overheads
Target Annual Rent $21,600
Target Monthly Rent (A) $1,800
Management (8%) $1,728
Estimated Taxes $1,350
Home Insurance Estimate $900
Annual Overheads $3,978
Monthly Overheads (B) $332
Est. Net Monthly Income (A-B) $1,469
Est. Net Annual Income $17,622
Est. Cash on Cash Return 6.10%
Sample Mortgage Calculations
80% Mortgage $231,920
20% Down Payment $57,980
Cap + int mortgage 30 yrs @ 5.25% int $1,228
Est Net Monthly Income after mortgage $241



Share This Property


Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>

Enquiry Form


Enquiry Form

First Name*

Last Name*


Phone Number*

Where are you based?*