1709 Marvy Ave Tampa, FL 33612



Address 1709 Marvy Ave
Tampa, FL 33612
Sales Price $157,900
Beds 2
Baths 2
Garage 0
Swimming Pool Hot tub in enclosed patio
Sq Ft 1474 heated / 2108 total
Year Built 1960
Flood Zone X
Estimated Income & Overheads
Target Annual Rent $16,800
Target Monthly Rent (A) $1,400
Management (8%) $1,344
Estimated Taxes $1,350
Home Insurance Estimate $900
Annual Overheads $3,594
Monthly Overheads (B) $300
Est. Net Monthly Income (A-B) $1,101
Est. Net Annual Income $13,206
Est. Cash on Cash Return 8.40%
Sample Mortgage Calculations
80% Mortgage $118,425
20% Down Payment $39,475
Cap + int mortgage 30 yrs @ 5.25% int $636
Est Net Monthly Income after mortgage $465
Building Schematic Click here
Google Map Click here
Market Comps


Share This Property


Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>

Enquiry Form


Enquiry Form

First Name*

Last Name*


Phone Number*

Where are you based?*