3054 Salisbury Dr, Holiday, FL 34691

$134,900

Description

Address 3054 Salisbury Dr
Holiday, FL 34691
Sales Price $134,900
Beds 3
Baths 2
Garage 1
Sq Ft 1684 total / 1172 heated
Year Built 1972
AE
Estimated Income & Overheads
Target Annual Rent $14,400
Target Monthly Rent (A) $1,200
Management (8%) $1,296
Estimated Taxes $1,250
Home Insurance Estimate $2,533
Annual Overheads $5,079
Monthly Overheads (B) $423
Est. Net Monthly Income (A-B) $777
Est. Net Annual Income $9,321
Est. Cash on Cash Return 6.90%
Sample Mortgage Calculations
80% Mortgage $107,920
20% Down Payment $26,980
Cap + int mortgage 30 yrs @ 5.25% int $579
Est Net Monthly Income after mortgage $198
Building Schematic Click here
Google Map Click here
Market Comps Click here

Location

Share This Property

Share

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments