3054 Salisbury Dr, Holiday, FL 34691



Address 3054 Salisbury Dr
Holiday, FL 34691
Sales Price $134,900
Beds 3
Baths 2
Garage 1
Sq Ft 1684 total / 1172 heated
Year Built 1972
Estimated Income & Overheads
Target Annual Rent $14,400
Target Monthly Rent (A) $1,200
Management (8%) $1,296
Estimated Taxes $1,250
Home Insurance Estimate $2,533
Annual Overheads $5,079
Monthly Overheads (B) $423
Est. Net Monthly Income (A-B) $777
Est. Net Annual Income $9,321
Est. Cash on Cash Return 6.90%
Sample Mortgage Calculations
80% Mortgage $107,920
20% Down Payment $26,980
Cap + int mortgage 30 yrs @ 5.25% int $579
Est Net Monthly Income after mortgage $198
Building Schematic Click here
Google Map Click here
Market Comps Click here


Share This Property


Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>

Enquiry Form


Enquiry Form

First Name*

Last Name*


Phone Number*

Where are you based?*