3151 Haver Lane Holiday FL 34691

$145,900

Description

Address 3151 Haver Lane
Holiday FL 34691
Sales Price $145,900
Beds 3
Baths 2
Garage 1
Swimming Pool
Sq Ft 1948 total / 1337 heated
Year Built 1969
Estimated Income & Overheads
Target Annual Rent $14,400
Target Monthly Rent (A) $1,200
Management (8%) $1,152
Estimated Taxes $1,325
Home Insurance Estimate $1,000
Annual Overheads $3,477
Monthly Overheads (B) $290
Est. Net Monthly Income (A-B) $910
Est. Net Annual Income $10,923
Est. Cash on Cash Return 7.50%
Sample Mortgage Calculations
80% Mortgage $116,720
20% Down Payment $29,180
Cap + int mortgage 30 yrs @ 5.25% int $645
Est Net Monthly Income after mortgage $265
Building Schematic Click here
Google Map Click here
Market Comps Click here

Location

Share This Property

Share

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments