3321 Devonshire Dr Holiday, FL 34691



Address 3321 Devonshire Dr
Holiday, FL 34691
Sales Price $149,000
Beds 3
Baths 2
Garage 1
Swimming Pool No
Sq Ft 2061 sq ft (1298 heated)
Year Built 1969
Flood Zone X
Estimated Income & Overheads
Target Annual Rent $14,400
Target Monthly Rent (A) $1,200
Management (8%) $1,152
Estimated Taxes $1,450
Home Insurance Estimate $1,000
Annual Overheads $3,602
Monthly Overheads (B) $300
Est. Net Monthly Income (A-B) $900
Est. Net Annual Income $10,798
Est. Cash on Cash Return 7.20%
Sample Mortgage Calculations
80% Mortgage $119,200
20% Down Payment $29,800
Cap + int mortgage 30 yrs @ 5.25% int $696
Est Net Monthly Income after mortgage $204
Building Schematic Click here
Google Map Click here
Market Comps Click here


Share This Property


Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>

Enquiry Form


Enquiry Form

First Name*

Last Name*


Phone Number*

Where are you based?*