3336 Blayton St, Holiday, FL 34690



Address 3336 Blayton St
Holiday, FL 34690
Sales Price $141,900
Beds 3
Baths 2
Garage 1
Sq Ft 1855 total / 1230 heated
Year Built 1966
Estimated Income & Overheads
Target Annual Rent $14,400
Target Monthly Rent (A) $1,200
Management (8%) $1,152
Estimated Taxes $1,400
Home Insurance Estimate $1,000
Annual Overheads $3,552
Monthly Overheads (B) $296
Est. Net Monthly Income (A-B) $904
Est. Net Annual Income $10,848
Est. Cash on Cash Return 7.60%
Sample Mortgage Calculations
80% Mortgage $113,520
20% Down Payment $28,380
Cap + int mortgage 30 yrs @ 5.25% int $592
Est Net Monthly Income after mortgage $312
Building Schematic Click here
Google Map Click here
Market Comps Click here


Share This Property


Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>

Enquiry Form


Enquiry Form

First Name*

Last Name*


Phone Number*

Where are you based?*