3513 Morley Dr New Port Richey FL 34652

$143,900

Description

Address 3513 Morley Dr
New Port Richey FL 34652
Sales Price $143,900
Beds 3
Baths 2
Garage 1
Swimming Pool No
Sq Ft 1453 heated / 1924 total
Year Built 1971
Flood Zone X
Estimated Income & Overheads
Target Annual Rent $15,000
Target Monthly Rent (A) $1,250
Management (8%) $1,200
Estimated Taxes $1,350
Home Insurance Estimate $900
Annual Overheads $3,450
Monthly Overheads (B) $288
Est. Net Monthly Income (A-B) $963
Est. Net Annual Income $11,550
Est. Cash on Cash Return 8.00%
Sample Mortgage Calculations
80% Mortgage $115,120
20% Down Payment $28,780
Cap + int mortgage 30 yrs @ 5.25% int $636
Est Net Monthly Income after mortgage $327
Building Schematic Click here
Google Map Click here
Market Comps Click here
Photo Gallery Click here

Location

Share This Property

Share

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments