3519 Oxford Dr, Holiday, FL 34691

$144,900

Description

Address 3519 Oxford Dr
Holiday FL 34691
Sales Price $144,900
Beds 3
Baths 1
Garage 1
Sq Ft 1422 total / 1100 heated
Year Built 1968
X500
Estimated Income & Overheads
Target Annual Rent $13,500
Target Monthly Rent (A) $1,125
Management (8%) $1,080
Estimated Taxes $1,300
Home Insurance Estimate $1,000
Annual Overheads $3,380
Monthly Overheads (B) $282
Est. Net Monthly Income (A-B) $843
Est. Net Annual Income $10,120
Est. Cash on Cash Return 7.00%
Sample Mortgage Calculations
80% Mortgage $115,920
20% Down Payment $28,980
Cap + int mortgage 30 yrs @ 5.25% int $605
Est Net Monthly Income after mortgage $238
Building Schematic Click here
Google Map Click here
Market Comps Click here

Location

Share This Property

Share

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments