3603 Darlington Rd Holiday, FL 34691

$154,900

Description

Address 3603 Darlington Rd
Holiday, FL 34691
Sales Price $154,900
Beds 3
Baths 2
Garage 1
Sq Ft 1980 total / 1368 heated
Year Built 1971
AE
Estimated Income & Overheads
Target Annual Rent $14,400
Target Monthly Rent (A) $1,200
Management (8%) $1,152
Estimated Taxes $1,400
Home Insurance Estimate $1,715
Annual Overheads $4,267
Monthly Overheads (B) $356
Est. Net Monthly Income (A-B) $844
Est. Net Annual Income $10,133
Est. Cash on Cash Return 6.50%
Sample Mortgage Calculations
80% Mortgage $123,920
20% Down Payment $30,980
Cap + int mortgage 30 yrs @ 5.25% int $684
Est Net Monthly Income after mortgage $160
Building Schematic Click here
Google Map Click here
Market Comps Click here

Location

Share This Property

Share

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments