3612 Kingsbury Dr, Holiday, FL 34691



Address 3612 Kingsbury Dr
Holiday, FL 34691
Sales Price $135,400
Beds 3
Baths 1
Garage 1
Sq Ft 1542 total / 1078 heated
Year Built 1967
Estimated Income & Overheads
Target Annual Rent $13,500
Target Monthly Rent (A) $1,125
Management (8%) $1,080
Estimated Taxes $1,650
Home Insurance Estimate $1,100
Annual Overheads $3,830
Monthly Overheads (B) $319
Est. Net Monthly Income (A-B) $806
Est. Net Annual Income $9,670
Est. Cash on Cash Return 7.10%
Sample Mortgage Calculations
80% Mortgage $108,320
20% Down Payment $27,080
Cap + int mortgage 30 yrs @ 5.25% int $571
Est Net Monthly Income after mortgage $235
Building Schematic Click here
Google Map Click here
Market Comps Click here


Share This Property


Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>

Enquiry Form


Enquiry Form

First Name*

Last Name*


Phone Number*

Where are you based?*