3612 Kingsbury Dr, Holiday, FL 34691

$135,400

Description

Address 3612 Kingsbury Dr
Holiday, FL 34691
Sales Price $135,400
Beds 3
Baths 1
Garage 1
Sq Ft 1542 total / 1078 heated
Year Built 1967
X500
Estimated Income & Overheads
Target Annual Rent $13,500
Target Monthly Rent (A) $1,125
Management (8%) $1,080
Estimated Taxes $1,650
Home Insurance Estimate $1,100
Annual Overheads $3,830
Monthly Overheads (B) $319
Est. Net Monthly Income (A-B) $806
Est. Net Annual Income $9,670
Est. Cash on Cash Return 7.10%
Sample Mortgage Calculations
80% Mortgage $108,320
20% Down Payment $27,080
Cap + int mortgage 30 yrs @ 5.25% int $571
Est Net Monthly Income after mortgage $235
Building Schematic Click here
Google Map Click here
Market Comps Click here

Location

Share This Property

Share

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments