4349 Brandon Ridge Dr Valrico, FL 33594



Address 4349 Brandon Ridge Dr
Valrico, FL 33594
Sales Price $299,000
Beds 4
Baths 3
Garage 2
Swimming Pool Yes
Sq Ft 2448 heated / 3269 total
Year Built 2000
Flood Zone X
Estimated Income & Overheads
Target Annual Rent $20,400
Target Monthly Rent (A) $1,700
Management (8%) $1,632
Estimated Taxes $2,400
Home Insurance Estimate $1,500
Annual Overheads $5,532
Monthly Overheads (B) $461
Est. Net Monthly Income (A-B) $1,239
Est. Net Annual Income $14,868
Est. Cash on Cash Return 6%
Sample Mortgage Calculations
80% Mortgage $239,200
20% Down Payment $59,800
Cap + int mortgage 30 yrs @ 5.25% int $459
Est Net Monthly Income after mortgage $343
Building Schematic Click here
Google Map Click here



Share This Property


Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>

Enquiry Form


Enquiry Form

First Name*

Last Name*


Phone Number*

Where are you based?*