4515 Poole St, Port Richey, FL 34668



Address 4515 Poole St
Port Richey FL 34668
Sales Price $123,900
Beds 3
Baths 1
Garage 1
Sq Ft 1488 total / 1024 heated
Year Built 1966
Estimated Income & Overheads
Target Annual Rent $12,600
Target Monthly Rent (A) $1,050
Management (8%) $1,008
Estimated Taxes $1,089
Home Insurance Estimate $1,000
Annual Overheads $3,097
Monthly Overheads (B) $258
Est. Net Monthly Income (A-B) $792
Est. Net Annual Income $9,503
Est. Cash on Cash Return 7.70%
Sample Mortgage Calculations
80% Mortgage $99,120
20% Down Payment $24,780
Cap + int mortgage 30 yrs @ 5.25% int $547
Est Net Monthly Income after mortgage $245
Building Schematic Click here
Google Map Click here
Market Comps Click here


Share This Property


Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>

Enquiry Form


Enquiry Form

First Name*

Last Name*


Phone Number*

Where are you based?*