5011 39th Ave N, St. Petersburg, FL 33709




Address 5011 39th Ave N
St. Petersburg, FL 33709
Purchase Price $157,900
Beds 2
Baths 1
Garage 0
Swimming Pool No
Sq Ft 900 heated / 1130 total
Year Built 1975
Flood Zone X
Estimated Income & Overheads
Target Annual Rent $15,300
Target Monthly Rent (A) $1,275
Management (8%) $1,163
Estimated Taxes $2,269
Home Insurance Estimate $900
Maintenance Reserves (5%) $765
Vacancy Reserves (5%) $765
Annual Overheads $5,862
Monthly Overheads (B) $488
Est. Net Monthly Income (A-B) $787
Est. Net Annual Income $9,438
Est. Cash on Cash Return 6.0%


Share This Property


Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>

Enquiry Form


Enquiry Form

First Name*

Last Name*


Phone Number*

Where are you based?*