5144 Forest Hills Dr, Holiday, FL 34690




Address 5144 Forest Hills Dr
Holiday, FL 34690
Purchase Price $127,900
Beds 3
Baths 2
Garage 1
Swimming Pool No
Sq Ft 1166 heated / 1658 total
Year Built 1966
Flood Zone X500
Estimated Income & Overheads
Target Annual Rent $13,200
Target Monthly Rent (A) $1,100
Management (8%) $1,003
Estimated Taxes $1,050
Home Insurance Estimate $900
Maintenance Reserves (5%) $660
Vacancy Reserves (5%) $660
Annual Overheads $4,273
Monthly Overheads (B) $356
Est. Net Monthly Income (A-B) $744
Est. Net Annual Income $8,927
Est. Cash on Cash Return 7.0%


Share This Property


Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>

Enquiry Form


Enquiry Form

First Name*

Last Name*


Phone Number*

Where are you based?*