5324 Moog Rd Holiday FL 34690

$147,900

Description

Address 5324 Moog Rd
Holiday FL34690
Sales Price $147,900
Beds 3
Baths 2
Garage 1
Swimming Pool
Sq Ft 1924 total / 1345 heated
Year Built 1971
Estimated Income & Overheads
Target Annual Rent $14,400
Target Monthly Rent (A) $1,200
Management (8%) $1,152
Estimated Taxes $1,500
Home Insurance Estimate $1,000
Annual Overheads $3,652
Monthly Overheads (B) $304
Est. Net Monthly Income (A-B) $896
Est. Net Annual Income $10,748
Est. Cash on Cash Return 7.30%
Sample Mortgage Calculations
80% Mortgage $118,320
20% Down Payment $29,580
Cap + int mortgage 30 yrs @ 5.25% int $653
Est Net Monthly Income after mortgage $243
Building Schematic Click here
Google Map Click here
Market Comps Click here

Location

Share This Property

Share

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments