7031 Flaggler Dr Port Richey FL 34668



Address 7031 Flaggler Dr
Port Richey FL 34668
Sales Price $144,900
Beds 3
Baths 2
Garage 1
Swimming Pool No
Sq Ft 1325 heated / 1963 total
Year Built 1973
Flood Zone X (elevated)
Estimated Income & Overheads
Target Annual Rent $13,800
Target Monthly Rent (A) $1,150
Management (8%) $1,104
Estimated Taxes $1,400
Home Insurance Estimate $1,000
Annual Overheads $3,504
Monthly Overheads (B) $292
Est. Net Monthly Income (A-B) $858
Est. Net Annual Income $10,296
Est. Cash on Cash Return 7.10%
Sample Mortgage Calculations
80% Mortgage $115,920
20% Down Payment $28,980
Cap + int mortgage 30 yrs @ 5.25% int $676
Est Net Monthly Income after mortgage $182
Building Schematic Click here
Google Map Click here
Market Comps Click here


Share This Property


Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>

Enquiry Form


Enquiry Form

First Name*

Last Name*


Phone Number*

Where are you based?*