7206 Fairfax Dr, Port Richey, FL 34668



Address 7206 Fairfax Dr
Port Richey FL 34668
Sales Price $154,900
Beds 3
Baths 2
Garage 1
Sq Ft 1896 total / 1325 heated
Year Built 1978
Estimated Income & Overheads
Target Annual Rent $14,400
Target Monthly Rent (A) $1,200
Management (8%) $1,152
Estimated Taxes $1,450
Home Insurance Estimate $1,000
Annual Overheads $3,602
Monthly Overheads (B) $300
Est. Net Monthly Income (A-B) $900
Est. Net Annual Income $10,798
Est. Cash on Cash Return 7.00%
Sample Mortgage Calculations
80% Mortgage $123,920
20% Down Payment $30,980
Cap + int mortgage 30 yrs @ 5.25% int $646
Est Net Monthly Income after mortgage $254
Building Schematic Click here
Google Map Click here
Market Comps Click here


Share This Property


Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>

Enquiry Form


Enquiry Form

First Name*

Last Name*


Phone Number*

Where are you based?*