7206 Fairfax Dr, Port Richey, FL 34668

$154,900

Description

Address 7206 Fairfax Dr
Port Richey FL 34668
Sales Price $154,900
Beds 3
Baths 2
Garage 1
Sq Ft 1896 total / 1325 heated
Year Built 1978
X
Estimated Income & Overheads
Target Annual Rent $14,400
Target Monthly Rent (A) $1,200
Management (8%) $1,152
Estimated Taxes $1,450
Home Insurance Estimate $1,000
Annual Overheads $3,602
Monthly Overheads (B) $300
Est. Net Monthly Income (A-B) $900
Est. Net Annual Income $10,798
Est. Cash on Cash Return 7.00%
Sample Mortgage Calculations
80% Mortgage $123,920
20% Down Payment $30,980
Cap + int mortgage 30 yrs @ 5.25% int $646
Est Net Monthly Income after mortgage $254
Building Schematic Click here
Google Map Click here
Market Comps Click here

Location

Share This Property

Share

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments