7305 Vienna Ln Port Richey, FL 34668

$162,900
  Print

Description

Address 7305 Vienna Ln
Port Richey FL 34668
Sales Price $162,900
Beds 3
Baths 2
Garage 1
Swimming Pool Yes
Sq Ft 1339 heated / 2051 total
Year Built 1979
Flood Zone X (elevated)
Estimated Income & Overheads
Target Annual Rent $15,300
Target Monthly Rent (A) $1,275
Management (8%) $1,224
Estimated Taxes $1,700
Home Insurance Estimate $1,000
Annual Overheads $3,924
Monthly Overheads (B) $327
Est. Net Monthly Income (A-B) $948
Est. Net Annual Income $11,376
Est. Cash on Cash Return 7.00%
Sample Mortgage Calculations
80% Mortgage $130,320
20% Down Payment $32,580
Cap + int mortgage 30 yrs @ 5.25% int $761
Est Net Monthly Income after mortgage $187
Building Schematic Click here
Google Map Click here
Market Comps Click here

Location

Share This Property

Share

Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>

Enquiry Form

Loading...

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments