7314 Mayfield Dr, Port Richey, FL 34668

$164,900

Description

Address 7314 Mayfield Dr
Port Richey FL 34668
Sales Price $164,900
Beds 4
Baths 2
Garage 2
Sq Ft 2200 total / 1466 heated
Year Built 1973
X
Estimated Income & Overheads
Target Annual Rent $16,320
Target Monthly Rent (A) $1,360
Management (8%) $1,306
Estimated Taxes $1,650
Home Insurance Estimate $1,200
Annual Overheads $4,156
Monthly Overheads (B) $346
Est. Net Monthly Income (A-B) $1,014
Est. Net Annual Income $12,164
Est. Cash on Cash Return 7.40%
Sample Mortgage Calculations
80% Mortgage $131,920
20% Down Payment $32,980
Cap + int mortgage 30 yrs @ 5.25% int $728
Est Net Monthly Income after mortgage $286
Building Schematic Click here
Google Map Click here
Market Comps Click here

Location

Share This Property

Share

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments