7323 Belvedere Terrace, New Port Richey, FL 34655

$169,900

Description

Address 7323 Belvedere Terr
New Port Richey FL 34655
Sales Price $169,900
Beds 3
Baths 2
Garage 1
Sq Ft 1778 total / 1398 heated
Year Built 1976
AE
Estimated Income & Overheads
Target Annual Rent $15,900
Target Monthly Rent (A) $1,325
Management (8%) $1,272
Estimated Taxes $1,550
Home Insurance Estimate $1,080
Annual Overheads $3,902
Monthly Overheads (B) $325
Est. Net Monthly Income (A-B) $1,000
Est. Net Annual Income $11,998
Est. Cash on Cash Return 7.10%
Sample Mortgage Calculations
80% Mortgage $135,920
20% Down Payment $33,980
Cap + int mortgage 30 yrs @ 5.25% int $709
Est Net Monthly Income after mortgage $291
Building Schematic Click here
Google Map Click here
Market Comps Click here

Location

Share This Property

Share

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments