7323 Belvedere Terrace, New Port Richey, FL 34655



Address 7323 Belvedere Terr
New Port Richey FL 34655
Sales Price $169,900
Beds 3
Baths 2
Garage 1
Sq Ft 1778 total / 1398 heated
Year Built 1976
Estimated Income & Overheads
Target Annual Rent $15,900
Target Monthly Rent (A) $1,325
Management (8%) $1,272
Estimated Taxes $1,550
Home Insurance Estimate $1,080
Annual Overheads $3,902
Monthly Overheads (B) $325
Est. Net Monthly Income (A-B) $1,000
Est. Net Annual Income $11,998
Est. Cash on Cash Return 7.10%
Sample Mortgage Calculations
80% Mortgage $135,920
20% Down Payment $33,980
Cap + int mortgage 30 yrs @ 5.25% int $709
Est Net Monthly Income after mortgage $291
Building Schematic Click here
Google Map Click here
Market Comps Click here


Share This Property


Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>

Enquiry Form


Enquiry Form

First Name*

Last Name*


Phone Number*

Where are you based?*