7404 San Moritz Dr Port Richey FL 34668

$150,900

Description

Address 7404 San Moritz Dr
Port Richey FL 34668
Sales Price $150,900
Beds 3
Baths 2
Garage 1
Swimming Pool
Sq Ft 1960 total / 1360 heated
Year Built 1978
Estimated Income & Overheads
Target Annual Rent $14,400
Target Monthly Rent (A) $1,200
Management (8%) $1,152
Estimated Taxes $1,550
Home Insurance Estimate $1,000
Annual Overheads $3,702
Monthly Overheads (B) $309
Est. Net Monthly Income (A-B) $892
Est. Net Annual Income $10,698
Est. Cash on Cash Return 7.10%
Sample Mortgage Calculations
80% Mortgage $120,720
20% Down Payment $30,180
Cap + int mortgage 30 yrs @ 5.25% int $720
Est Net Monthly Income after mortgage $172
Building Schematic Click here
Google Map Click here
Market Comps Click here

Location

Share This Property

Share

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments