7430 San Moritz Dr Port Richey, FL 34668

$143,900

Description

Address 7430 San Moritz Dr
Port Richey, FL 34668
Sales Price $143,900
Beds 3
Baths 2
Garage 1
Swimming Pool No
Sq Ft 1353 heated / 1826 total
Year Built 1978
Flood Zone X
Estimated Income & Overheads
Target Annual Rent $14,100
Target Monthly Rent (A) $1,175
Management (8%) $1,128
Estimated Taxes $1,320
Home Insurance Estimate $900
Annual Overheads $3,348
Monthly Overheads (B) $279
Est. Net Monthly Income (A-B) $896
Est. Net Annual Income $10,752
Est. Cash on Cash Return 7.50%
Sample Mortgage Calculations
80% Mortgage $115,120
20% Down Payment $28,780
Cap + int mortgage 30 yrs @ 5.25% int $583
Est Net Monthly Income after mortgage $313
Building Schematic Click here
Google Map Click here
Market Comps Click here

Location

Share This Property

Share

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments