7435 Sandalwood Dr Port Richey, FL 34668

$147,900

Description

Address 7435 Sandalwood Dr
Port Richey, FL 34668
Sales Price $147,900
Beds 3
Baths 2
Garage 1
Swimming Pool No
Sq Ft 1398 heated / 2166 total
Year Built 1981
Flood Zone X
Estimated Income & Overheads
Target Annual Rent $14,400
Target Monthly Rent (A) $1,200
Management (8%) $1,152
Estimated Taxes $1,350
Home Insurance Estimate $900
Annual Overheads $3,402
Monthly Overheads (B) $284
Est. Net Monthly Income (A-B) $917
Est. Net Annual Income $10,998
Est. Cash on Cash Return 7.40%
Sample Mortgage Calculations
80% Mortgage $118,320
20% Down Payment $29,580
Cap + int mortgage 30 yrs @ 5.25% int $640
Est Net Monthly Income after mortgage $276
Building Schematic Click here
Google Map Click here
Market Comps Click here

Location

Share This Property

Share

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments