7725 Salt Lane, Port Richey FL 34668



SOLD. Lovely 3 bed 2 bath property with a 1 car garage. Renovations included a new roof and a variety of interior cosmetic updates.

Address 7725 Salt Lane
Port Richey, FL 34668
Purchase Price $104,900
Beds 3
Baths 2
Garage 1
Swimming Pool No
Sq Ft 1128 heated / 1668 total
Year Built 1979
Flood Zone X
Estimated Income & Overheads
Target Annual Rent $12,000
Target Monthly Rent (A) $1,000
Management (8%) $912
Estimated Taxes $1,158
Home Insurance Estimate $900
Maintenance Reserves (5%) $600
Vacancy Reserves (5%) $600
Annual Overheads $4,170
Monthly Overheads (B) $348
Est. Net Monthly Income (A-B) $653
Est. Net Annual Income $7,830
Est. Cash on Cash Return 7.5%
Sample Mortgage Calculations
80% Mortgage $83,920
20% down payment $20,980
Cap + int mortgage 30 yrs @ 5% int $451
Net Monthly Income After Mortgage $202
Est. Cash on Cash Return 11.5%
Building Schematic Click here
Google Map Click here
Market Comps Click here


Share This Property


Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>

Enquiry Form


Enquiry Form

First Name*

Last Name*


Phone Number*

Where are you based?*