7804 Birchwood Dr, Port Richey, FL 34668

$157,900

Description

Address 7804 Birchwood Dr
Port Richey, FL 34668
Sales Price $157,900
Beds 3
Baths 2
Garage 2
Sq Ft 2122 total / 1512 heated
Year Built 1973
X
Estimated Income & Overheads
Target Annual Rent $15,000
Target Monthly Rent (A) $1,250
Management (8%) $1,350
Estimated Taxes $1,450
Home Insurance Estimate $1,000
Annual Overheads $3,800
Monthly Overheads (B) $317
Est. Net Monthly Income (A-B) $933
Est. Net Annual Income $11,200
Est. Cash on Cash Return 7.10%
Sample Mortgage Calculations
80% Mortgage $126,320
20% Down Payment $31,580
Cap + int mortgage 30 yrs @ 5.25% int $659
Est Net Monthly Income after mortgage $274
Building Schematic Click here
Google Map Click here
Market Comps Click here

Location

Share This Property

Share

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments