8952 Sterling Lane Port Richey FL 34668



Address 8952 Sterling Lane
Port Richey FL 34668
Sales Price $162,900
Beds 3
Baths 3
Garage 1
Swimming Pool
Sq Ft 2186 total / 1601 heated
Year Built 1978
Estimated Income & Overheads
Target Annual Rent $15,600
Target Monthly Rent (A) $1,300
Management (8%) $1,248
Estimated Taxes $1,675
Home Insurance Estimate $1,000
Annual Overheads $3,923
Monthly Overheads (B) $327
Est. Net Monthly Income (A-B) $973
Est. Net Annual Income $11,677
Est. Cash on Cash Return 7.20%
Sample Mortgage Calculations
80% Mortgage $130,320
20% Down Payment $32,580
Cap + int mortgage 30 yrs @ 5.25% int $720
Est Net Monthly Income after mortgage $253
Building Schematic Click here
Google Map Click here
Market Comps Click here


Share This Property


Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>

Enquiry Form


Enquiry Form

First Name*

Last Name*


Phone Number*

Where are you based?*