9816 Crofton Ln Port Richey FL 34668

$167,900

Description

Address 9816 Crofton Ln
Port Richey FL 34668
Sales Price $167,900
Beds 3
Baths 2
Garage 1
Swimming Pool Yes
Sq Ft 2172 total / 1442 heated
Year Built 1983
Estimated Income & Overheads
Target Annual Rent $15,600
Target Monthly Rent (A) $1,300
Management (8%) $1,248
Estimated Taxes $1,800
Home Insurance Estimate $1,000
Annual Overheads $4,048
Monthly Overheads (B) $337
Est. Net Monthly Income (A-B) $962
Est. Net Annual Income $11,544
Est. Cash on Cash Return 6.90%
Sample Mortgage Calculations
80% Mortgage $134,320
20% Down Payment $33,580
Cap + int mortgage 30 yrs @ 5.25% int $742
Est Net Monthly Income after mortgage $220
Building Schematic Click here
Google Map Click here
Market Comps Click here

Features

Location

Share This Property

Share

Enquiry Form

First Name*

Last Name*

Email*

Phone Number*

Where are you based?*

Comments