9816 Crofton Ln Port Richey FL 34668



Address 9816 Crofton Ln
Port Richey FL 34668
Sales Price $167,900
Beds 3
Baths 2
Garage 1
Swimming Pool Yes
Sq Ft 2172 total / 1442 heated
Year Built 1983
Estimated Income & Overheads
Target Annual Rent $15,600
Target Monthly Rent (A) $1,300
Management (8%) $1,248
Estimated Taxes $1,800
Home Insurance Estimate $1,000
Annual Overheads $4,048
Monthly Overheads (B) $337
Est. Net Monthly Income (A-B) $962
Est. Net Annual Income $11,544
Est. Cash on Cash Return 6.90%
Sample Mortgage Calculations
80% Mortgage $134,320
20% Down Payment $33,580
Cap + int mortgage 30 yrs @ 5.25% int $742
Est Net Monthly Income after mortgage $220
Building Schematic Click here
Google Map Click here
Market Comps Click here



Share This Property


Leave a Reply

Your email address will not be published. Required fields are marked *

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <s> <strike> <strong>

Enquiry Form


Enquiry Form

First Name*

Last Name*


Phone Number*

Where are you based?*